|
Lone Star College System SECTION 2256.023 INVESTMENT SUMMARY REPORT FOR THE QUARTER ENDED AUGUST 31, 2006 |
| Fund Group |
Beg Mkt Value |
Additions |
Deletions |
Changes |
End Mkt Value |
Accrued Interest |
|
Unrestricted |
$56,342,084 |
$36,242,938 |
$(31,677,757) |
$219,087 |
$61,126,352 |
$235,348 |
|
Restricted |
7,745 |
95 |
- |
- |
7,840 |
- |
|
Construction in Progress |
- |
- |
- |
- |
- |
- |
|
Interest & Sinking |
10,651,001 |
11,556,622 |
(19,543,101) |
63,017 |
2,727,539 |
- |
|
Total |
$67,000,830 |
$47,799,655 |
$(51,220,858) |
$282,104 |
$63,861,731 |
$235,348 |
Lone Star College System
SECTION 2256.023 INVESTMENT SUMMARY REPORT
FOR THE QUARTER ENDED AUGUST 31, 2006
| Fund Group |
Asset Type |
Maturity Date |
Beg Mkt Value |
Beg Book Value |
End Mkt Value |
End Book Value |
|
Unrestricted |
Pools |
|
|
|
|
|
|
|
TexPool |
N/A |
$10,882,739 |
$10,882,739 |
$16,908,911 |
$16,908,911 |
|
|
TexPool |
N/A |
1,776 |
1,776 |
1,799 |
1,799 |
|
|
TexPool |
N/A |
272 |
272 |
275 |
275 |
|
|
Logic |
N/A |
2,125 |
2,125 |
2,153 |
2,153 |
|
|
Lone Star |
N/A |
6,166,562 |
6,166,562 |
6,246,392 |
6,246,392 |
|
|
Lone Star |
N/A |
3,658 |
3,658 |
3,703 |
3,703 |
|
|
Lone Star |
N/A |
4,050,012 |
4,050,012 |
4,288,418 |
4,288,418 |
|
|
Sweep |
N/A |
- |
- |
6,220,674 |
6,220,674 |
|
|
|
Subtotal |
$21,107,144 |
$21,107,144 |
$33,672,325 |
$33,672,325 |
| Fund Group |
Asset Type |
Maturity Date |
Beg Mkt Value |
Beg Book Value |
End Mkt Value |
End Book Value |
|
Unrestricted |
|
US Agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FHLB |
4/16/2007 |
$1,476,600 |
$1,500,000 |
$1,483,125 |
$1,500,000 |
|
|
|
FHLB |
4/23/2007 |
2,930,700 |
2,999,167 |
2,949,390 |
2,999,417 |
|
|
|
FHLB |
10/27/2006 |
1,978,400 |
1,999,947 |
1,991,260 |
1,999,987 |
|
|
|
FHLB |
4/5/2007 |
1,465,200 |
1,500,000 |
1,475,160 |
1,500,000 |
|
|
|
FHLB |
2/23/2007 |
1,476,750 |
1,500,000 |
1,483,590 |
1,500,000 |
|
|
|
FHLB |
3/8/2007 |
1,718,675 |
1,748,731 |
1,729,228 |
1,749,175 |
|
|
|
FHLB |
3/9/2007 |
2,944,200 |
2,999,762 |
2,961,570 |
2,999,841 |
|
|
|
FHLB |
4/5/2007 |
1,471,500 |
1,500,000 |
1,471,500 |
1,500,000 |
|
|
|
FHLB |
4/6/2007 |
1,468,500 |
1,500,000 |
1,477,500 |
1,500,000 |
|
|
|
FHLB |
4/20/2007 |
1,954,200 |
2,000,000 |
1,967,500 |
2,000,000 |
|
|
|
FHLB |
3/29/2007 |
1,466,100 |
1,500,000 |
1,475,625 |
1,500,000 |
|
|
|
|
Subtotal |
$20,350,825 |
$20,747,607 |
$20,474,268 |
$20,748,420 |
| Fund Group |
Asset Type |
Maturity Date |
Beg Mkt Value |
Beg Book Value |
End Mkt Value |
End Book Value |
|
Unrestricted |
Treasury Bills |
|
|
|
|
|
|
|
|
|
6/15/2006 |
$2,994,917 |
$2,993,964 |
- |
- |
|
|
|
9/14/2006 |
1,972,346 |
1,971,713 |
$1,996,439 |
$1,996,263 |
|
|
|
6/22/2006 |
2,991,380 |
2,991,668 |
- |
- |
|
|
|
9/21/2006 |
1,970,268 |
1,971,255 |
1,994,480 |
1,995,079 |
|
|
|
7/1/2006 |
4,955,204 |
4,952,423 |
- |
- |
|
|
|
9/28/2006 |
- |
- |
2,988,840 |
2,988,841 |
|
|
|
Subtotal |
$14,884,115 |
$14,881,023 |
$6,979,759 |
$6,980,183 |
|
|
|
Total |
$56,342,084 |
$56,735,774 |
$61,126,352 |
$61,400,928 |
|
Restricted |
Pools |
|
|
|
|
|
|
|
Lone Star |
N/A |
$7,745 |
$7,745 |
$7,840 |
$7,840 |
|
|
|
Subtotal |
$7,745 |
$7,745 |
$7,840 |
$7,840 |
|
|
|
|
|
|
|
|
|
|
|
Total |
$7,745 |
$7,745 |
$7,840 |
$7,840 |
| Fund Group |
Asset Type |
Maturity Date |
Beg Mkt Value |
Beg Book Value |
End Mkt Value |
End Book Value |
|
Construction in Progress |
Pools |
|
|
|
|
|
|
|
Lone Star |
N/A |
$ - |
$ - |
$ - |
$ - |
|
|
|
Subtotal |
$ - |
$ - |
$ - |
$ - |
|
|
|
|
|
|
|
|
|
|
US Agencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
$ - |
$ - |
$ - |
$ - |
|
|
|
Total |
$ - |
$ - |
$ - |
$ - |
TBODY <>
| Fund Group |
Asset Type |
Maturity Date |
Beg Mkt Value |
Beg Book Value |
End Mkt Value |
End Book Value |
|
Interest & Sinking |
Pools |
|
|
|
|
|
|
TexPool |
N/A |
$4,257 |
$4,257 |
$4,312 |
$4,312 |
|
|
Logic |
N/A |
1,062 |
1,062 |
1,076 |
1,076 |
|
|
Lone Star |
N/A |
629,392 |
629,392 |
2,327,344 |
2,327,344 |
|
|
|
Subtotal |
$634,711 |
$634,711 |
$2,332,732 |
$2,332,732 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Bills |
|
|
|
|
|
|
|
|
6/29/2006 |
$4,971,134 |
$4,981,693 |
$- |
$- |
|
|
|
7/13/2006 |
4,465,927 |
4,475,163 |
- |
- |
|
|
|
7/20/2006 |
447,056 |
447,093 |
- |
- |
|
|
|
8/10/2006 |
297,673 |
297,204 |
- |
- |
|
|
|
12/7/2006 |
- |
- |
394,807 |
394,807 |
|
|
|
Subtotal |
$10,181,790 |
$10,201,153 |
$394,807 |
$394,807 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
$10,816,501 |
$10,835,864 |
$2,727,539 |
$2,727,539 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Portfolio Summary |
|
|
$67,166,330 |
$67,579,383 |
$63,861,731 |
$64,136,307 |